TRIP.COM(09961) 格隆汇·2025-05-21 17:44Core Viewpoint - In Q1 2025, Trip.com Group achieved revenue of 13.85 billion RMB, a year-on-year increase of 16.18%, and a Non-GAAP net profit of 4.188 billion RMB, a year-on-year increase of 3.28%, with revenue meeting expectations and profit exceeding Bloomberg consensus [1] Revenue Performance - Q1 revenue reached 13.85 billion RMB, aligning with guidance of 13.8 billion RMB, with year-on-year growth of 16.2% [1] - Breakdown of revenue sources: - Transportation ticketing revenue: 5.42 billion RMB, up 8.4% [1] - Hotel revenue: 5.54 billion RMB, up 23.2% [1] - Vacation revenue: 0.95 billion RMB, up 7.3% [1] - Business travel revenue: 0.57 billion RMB, up 12.1% [1] - Other revenue: 1.37 billion RMB, up 32.98% [1] - Domestic hotel booking volume growth reached high teens, with ADR decline being lower than the industry average [1] Profitability Analysis - Gross profit for Q1 was 11.125 billion RMB, a year-on-year increase of 15.08%, with a gross margin of 80.44%, down 0.76 percentage points [2] - Non-GAAP net profit was 4.188 billion RMB, corresponding to a net margin of 30.28%, down 3.78 percentage points year-on-year [2] - The increase in international business share and investment led to a decline in gross margin and an increase in sales expense ratio [2] Future Projections - Expected revenues for 2025 and 2026 are 61.12 billion RMB and 70.96 billion RMB, with year-on-year growth of 14.68% and 16.10% respectively [3] - Projected Non-GAAP net profits for 2025 and 2026 are 17.383 billion RMB and 20.759 billion RMB, with corresponding net margins of 28.44% and 29.25% [3] - The company maintains a "Buy" rating with a target price of 569.30 HKD, corresponding to an 18X PE for 2026 [3]