Himile Science And Technology(SZ:002595) Zhong Guo Neng Yuan Wang·2025-06-03 07:25Core Viewpoint - The report from Zhongyou Securities highlights the rapid growth of Haomai Technology (002595), with significant potential in machine tools and vulcanizing machines [1] Financial Performance - In 2024, the company achieved revenue of 8.813 billion yuan, a year-on-year increase of 22.99% - The net profit attributable to shareholders was 2.011 billion yuan, up 24.77% year-on-year - The net profit excluding non-recurring items was 1.887 billion yuan, reflecting a 20.50% increase year-on-year - For Q1 2025, revenue reached 2.279 billion yuan, a 29.06% year-on-year growth - The net profit attributable to shareholders for Q1 2025 was 520 million yuan, increasing by 29.96% year-on-year - The net profit excluding non-recurring items for Q1 2025 was 501 million yuan, up 33.68% year-on-year [2] Business Segments - All three major business segments experienced rapid growth, with revenue from molds, large component machinery, CNC machine tools, and others being 4.651 billion, 3.332 billion, 399 million, and 431 million yuan respectively - Year-on-year growth rates for these segments were 22.73%, 20.31%, 29.30%, and 44.78% respectively - The gross margin for 2024 was 34.30%, a slight decrease of 0.35 percentage points year-on-year, with the mold gross margin decreasing by 3.1 percentage points to 39.59% and the large component machinery gross margin increasing by 2.66 percentage points to 25.67% - The expense ratio for 2024 increased by 0.28 percentage points to 8.7%, with the sales expense ratio decreasing by 0.38 percentage points to 0.92% [3] Global Expansion and New Products - The tire mold business is driving global capacity construction, with the Thailand factory expansion completed in October 2023 and the Mexico factory set to begin operations in April 2024 - The new electric heating vulcanizing machine, which offers significant advantages in energy saving and environmental protection, has begun small-scale applications with clients, resulting in a total bid amount of 135 million yuan [4] - A new high-end casting project is expected to boost revenue from large component machinery, with a capacity of 65,000 tons primarily for wind power components, set to begin production around June 2025 [4] Product Development - In 2024, the company launched new products including horizontal five-axis turning-milling composite machining centers and five-axis blade machining centers, targeting high-precision processing of complex parts - A machine tool laboratory is being established to support the development and stable production of high-end machine tools, expected to be operational in the second half of 2025 [5] Profit Forecast and Valuation - Revenue projections for 2025-2027 are 10.386 billion, 11.767 billion, and 13.076 billion yuan, with year-on-year growth rates of 17.85%, 13.29%, and 11.13% respectively - Net profit forecasts for the same period are 2.356 billion, 2.700 billion, and 3.038 billion yuan, with year-on-year growth rates of 17.13%, 14.61%, and 12.50% respectively - The corresponding PE valuations for 2025-2027 are 20.83, 18.17, and 16.15, with an initial coverage rating of "Accumulate" [6]