鲁信创投: 鲁信惠金评估报告

Core Viewpoint - The report evaluates the market value of the entire equity of Shandong Lixin Huijin Holdings Co., Ltd. as part of the share transfer process by Lixin Venture Capital Group Co., Ltd. The assessment is based on the financial status as of December 31, 2024, and indicates a significant increase in value compared to the net asset value [7][12][17]. Group 1: Assessment Overview - The assessment was commissioned by Lixin Venture Capital Group Co., Ltd. to evaluate the market value of the equity in Shandong Lixin Huijin Holdings Co., Ltd. as of December 31, 2024 [7][10]. - The assessed net assets of Shandong Lixin Huijin Holdings Co., Ltd. amounted to 1,422.17 million RMB, with a market value of 2,018.55 million RMB, resulting in an increase of 596.38 million RMB and a growth rate of 41.93% [8][12][17]. - The evaluation method used was the asset-based approach, focusing on the actual conditions of the assets and liabilities [8][26]. Group 2: Financial Data - As of December 31, 2024, the total assets of Shandong Lixin Huijin Holdings Co., Ltd. were reported at 2,679.54 million RMB, with total liabilities of 1,257.37 million RMB [12][14]. - The company achieved an operating income of 13.69 million RMB and a net profit of 60.21 million RMB for the year 2024 [12][14]. - The equity structure remained unchanged as of the assessment date, with Lixin Venture Capital Group holding a 10.05807% stake valued at 203.03 million RMB [8][12].