Core Viewpoint - The company Bozhong Precision Engineering announced a cash acquisition of 70% equity in Shanghai Wodian for 420 million yuan, marking a strategic entry into the automotive intelligent equipment sector [1][2]. Acquisition Details - The acquisition involves Bozhong Precision Engineering purchasing 70% of Shanghai Wodian's equity from Huang Lizhi and other parties for a total consideration of 420 million yuan [2]. - Post-transaction, Shanghai Wodian will become a subsidiary included in Bozhong's consolidated financial statements [2]. Company Background - Shanghai Wodian specializes in providing comprehensive industrial automation solutions, focusing on intelligent production systems for the automotive industry, aerospace, power sector, automated warehousing, and logistics [5]. - The acquisition is seen as a critical step for Bozhong to enhance its competitiveness in the automotive manufacturing automation sector, leveraging Wodian's technology, customer resources, and project experience [5]. Financial Performance - Bozhong Precision Engineering has shown steady growth, with 2022 revenue reaching 4.812 billion yuan, a year-on-year increase of 25.72%, and a net profit of 331 million yuan, up 71.43% [5]. - In 2023, revenue slightly increased to 4.840 billion yuan, a 0.59% growth, with net profit rising to 390 million yuan, a 17.8% increase [5]. - The projected revenue for 2024 is 4.954 billion yuan, reflecting a 2.36% year-on-year growth, with net profit expected to be 398 million yuan, a 2.05% increase [5]. Target Company Performance - Shanghai Wodian's revenue for 2023 and 2024 is projected to be 237 million yuan and 249 million yuan, respectively, with net profits of 31.736 million yuan and 38.571 million yuan, indicating steady growth [6]. - The acquisition sets a performance commitment for Wodian to achieve a cumulative net profit of no less than 185 million yuan from 2025 to 2027, implying a 60% growth pressure compared to its 2024 performance [8]. Valuation Insights - The total equity value of Shanghai Wodian is assessed at 600 million yuan based on the income approach, reflecting expected future earnings growth [8]. - The high valuation corresponds with the performance commitment, indicating Bozhong's confidence in Wodian's future development and profit potential [8].
大手笔!百亿龙头砸4.2亿收购,标的年赚3857万却估值6亿