宝地矿业: 新疆宝地矿业股份有限公司拟以发行股份购买资产所涉及的新疆葱岭能源有限公司股东全部权益价值资产评估报告

Summary of Key Points Core Viewpoint The asset appraisal report evaluates the market value of the total equity of Xinjiang Congling Energy Co., Ltd. as part of Xinjiang Baodi Mining Co., Ltd.'s proposed acquisition through share issuance. Group 1: Appraisal Purpose and Scope - The appraisal aims to assess the market value of the total equity of Xinjiang Congling Energy Co., Ltd. as part of a share acquisition by Xinjiang Baodi Mining Co., Ltd. [5] - The appraisal covers all audited assets and related liabilities of Xinjiang Congling Energy Co., Ltd. [5] - The appraisal date is set for December 31, 2024 [5] Group 2: Valuation Methodology and Results - The valuation methods employed include the asset-based approach and the income approach [5] - As of December 31, 2024, the total asset book value is 710.31 million yuan, with an appraisal value of 1,226.82 million yuan, indicating an appraisal increment of 516.51 million yuan [5] - The total liability book value is 386.19 million yuan, with an appraisal value of 386.17 million yuan, showing a decrement of 0.02 million yuan, resulting in a decrease rate of -0.01% [5] - The net asset book value is 324.12 million yuan, with an appraisal value of 840.66 million yuan, reflecting an appraisal increment of 516.54 million yuan [5] Group 3: Financial Performance - As of December 31, 2024, the company reports total assets of 710.31 million yuan, total liabilities of 386.19 million yuan, and net assets of 324.12 million yuan [25] - The company achieved operating revenue of 355.63 million yuan and a net profit of 84.92 million yuan for the year [25] Group 4: Regulatory and Compliance Aspects - The appraisal report is prepared in accordance with the asset appraisal basic standards issued by the Ministry of Finance and the professional standards of the China Asset Appraisal Association [2] - The appraisal report is intended for use by the client and other legally defined users, with restrictions on unauthorized use by other parties [2][3]