Hangcha (SH:603298) Zheng Quan Zhi Xing·2025-07-07 12:16Core Viewpoint - Zhejiang Hangcha Intelligent Technology Co., Ltd. is conducting an equity swap, necessitating an evaluation of the total equity value of its shareholders, with the assessment based on the market value as of March 31, 2025 [4][5]. Group 1: Assessment Purpose and Scope - The purpose of the assessment is to provide a reference for the total equity value of Hangcha Intelligent's shareholders in relation to the equity swap [4]. - The assessment covers all assets and liabilities of Hangcha Intelligent as of March 31, 2025, including current and non-current assets and liabilities, as audited by Tianjian Accounting Firm [4][5]. Group 2: Financial Overview - As of March 31, 2025, the total assets of Hangcha Intelligent are valued at 791,728,917.08 RMB, with total liabilities of 738,478,115.29 RMB, resulting in shareholder equity of 53,250,801.79 RMB [6]. - The company reported a net profit of -4,103,765.90 RMB for the first quarter of 2025, following a net profit of 35,166,398.21 RMB in 2024 [6]. Group 3: Valuation Methodology - The assessment utilized both the asset-based approach and the income approach, ultimately adopting the income approach to determine the total equity value of Hangcha Intelligent at 480,000,000.00 RMB [5][6]. - The valuation reflects an increase of 426,749,198.21 RMB compared to the book value of 53,250,801.79 RMB, resulting in a valuation increase rate of 801.39% [5]. Group 4: Company Background - Hangcha Intelligent was established in February 2018 with an initial registered capital of 50 million RMB, focusing on the manufacturing of industrial robots and related equipment [6]. - The company has undergone several equity transfers, with the current registered capital remaining at 50 million RMB, and its major shareholders include Hangcha Group Co., Ltd. and other limited partnerships [6]. Group 5: Business Operations - Hangcha Intelligent specializes in the integration of intelligent logistics systems and related equipment, emphasizing research and development, production, installation, and technical services [6]. - The company has established partnerships with key universities and research institutions to enhance its technological capabilities and has received various industry awards for its products [6].