Workflow
希荻微: 中国国际金融股份有限公司关于希荻微电子集团股份有限公司本次交易方案调整不构成重组方案重大调整的核查意见

Core Viewpoint - The adjustment of the transaction plan by Xidi Microelectronics Group Co., Ltd. does not constitute a significant change to the restructuring plan, as confirmed by the independent financial advisor [10][11]. Group 1: Transaction Adjustment Details - The company plans to acquire 100% of Shenzhen Chengxin Micro Technology Co., Ltd. through a combination of issuing shares and cash payments [1]. - The performance commitment compensation scheme has been adjusted, maintaining the performance commitment period for 2025, 2026, and 2027, with net profit targets remaining at 22 million, 25 million, and 28 million RMB respectively [2][3]. - The total cumulative net profit target over the three years remains unchanged at 75 million RMB [3]. Group 2: Changes in Funding and Usage - The amount of matching funds to be raised has been reduced from 170.5 million RMB to 99.4825 million RMB, with the funds now intended for cash payments for the transaction and intermediary fees, rather than for R&D projects [7][8]. - The previous allocation of funds for the development of high-efficiency power management chips based on third-generation power devices has been removed from the funding plan [4][8]. Group 3: Performance Compensation Terms - The adjustment introduces new triggering conditions for performance compensation, including cumulative net profit not meeting targets in the two years following the performance commitment period [6][7]. - If the company exceeds the profit target for 2025, the excess will not be included in the cumulative net profit for the performance commitment period [7]. - The adjustments clarify the calculation of compensation amounts in the event of asset impairment, ensuring that certain amounts are excluded from the total compensation calculation [6][7]. Group 4: Decision-Making Process - The board of directors approved the adjustments during the 23rd meeting of the second board session on July 8, 2025, confirming that the changes do not constitute a significant adjustment to the restructuring plan [11].