DKEM(SZ:300842) Zheng Quan Zhi Xing·2025-07-25 16:26Core Viewpoint - The assessment report by Zhongshui Zhiyuan Asset Appraisal Co., Ltd. regarding Wuxi Dike Electronic Materials Co., Ltd.'s acquisition of Zhejiang Suote Material Technology Co., Ltd. indicates a significant increase in the valuation of the target company, with a total equity value of 1.163 billion yuan, reflecting an appreciation of 518 million yuan compared to the book net assets of 645 million yuan, resulting in a valuation increase rate of approximately 80.4% [2][3][4]. Group 1: Financial Projections and Valuation - The projected sales volume of conductive silver paste for Zhejiang Suote is expected to grow significantly, with sales forecasted to reach 947 tons by 2028, reflecting a compound annual growth rate (CAGR) of 12.60% from 2024 to 2029 [17][18]. - The revenue from the main business, primarily from photovoltaic conductive silver paste, is projected to increase from 279.4 million yuan in 2025 to 489.8 million yuan by 2029 [18][19]. - The cost structure indicates that direct material costs, primarily silver powder, account for over 99% of the main business costs, making the company highly sensitive to fluctuations in silver prices [19][21]. Group 2: Industry Trends and Market Position - The global photovoltaic industry is experiencing rapid growth, with new installations expected to reach 530 GW in 2024, a year-on-year increase of approximately 35.9% [5][6]. - The photovoltaic silver paste market is projected to grow at a CAGR of 19.9% from 2020 to 2029, driven by technological advancements and increased demand for high-efficiency solar cells [8][9]. - Zhejiang Suote has established itself as a leading player in the photovoltaic silver paste industry, maintaining a competitive edge through continuous innovation and a robust patent portfolio [9][10][14]. Group 3: Technological Advancements and R&D - Zhejiang Suote has developed a comprehensive technology roadmap covering all technical routes for photovoltaic conductive silver paste, including innovations in low-silver metallization technologies [14][15]. - The company has achieved significant breakthroughs in laser carrier injection metallization technology, which has become a standard process for TOPCon cells, enhancing conversion efficiency and reducing production costs [10][14]. - Ongoing R&D efforts focus on adapting to market trends and developing customized solutions for specific applications, ensuring the company remains at the forefront of technological advancements in the industry [15][16].