XMPD(SZ:000905) Chang Jiang Shang Bao·2025-08-07 00:05Core Viewpoint - Xiamen Port Authority is progressing steadily in integrating port resources through a significant asset restructuring involving the acquisition of 70% of Xiamen Container Terminal Group for approximately 6.178 billion yuan, which is expected to enhance the company's competitive position and business structure [1][2]. Group 1: Transaction Details - The acquisition involves a combination of share issuance and cash payment, with a total transaction price of approximately 6.178 billion yuan [1][2]. - The valuation of 100% equity of the container terminal group is approximately 8.826 billion yuan, resulting in a premium rate of about 17.78% [2]. - The cash component of the transaction is 927 million yuan, while the share component is 5.251 billion yuan, with an issuance price of 6.64 yuan per share [2]. Group 2: Financial Position - As of the end of Q1 2025, Xiamen Port Authority's debt ratio was 51.44%, with cash holdings of 942 million yuan and interest-bearing liabilities of 2.185 billion yuan [3]. - The container terminal group has a lower debt ratio of 38.06% and has shown stable profitability, with a net profit of approximately 154 million yuan in Q1 2025 [4][9]. Group 3: Strategic Implications - The acquisition is expected to create significant synergies between Xiamen Port Authority's existing operations and the container terminal group's services, enhancing the overall business structure [6][7]. - The restructuring aims to position Xiamen Port Authority as a comprehensive modern port logistics service provider, covering multiple business segments including container and bulk cargo handling [7][10]. - Following the completion of the acquisition and fundraising, the financial health of Xiamen Port Authority is anticipated to improve, leading to enhanced competitiveness and profitability [5][10]. Group 4: Performance Comparison - Xiamen Port Authority has faced operational pressure in recent years, with revenues of 22.927 billion yuan and 22.147 billion yuan in 2023 and 2024, respectively, showing a decline in net profit [8]. - In contrast, the container terminal group has demonstrated stable revenue growth, with revenues of 2.475 billion yuan and 2.644 billion yuan in 2023 and 2024, respectively, and a net profit of 567 million yuan in 2024 [8][9].