Core Viewpoint - The company has launched its second restricted stock incentive plan to enhance its long-term incentive mechanism and motivate its core team, granting up to 556,000 restricted shares at a price of 47.55 yuan per share, which accounts for 0.139% of the total share capital [1] Group 1 - The first grant includes 522,500 shares, with 33,500 shares reserved, and the total expense for stock incentive amortization is 25.8356 million yuan, to be amortized from 2025 to 2028 [1] - The first grant recipients are mid-to-senior management, with the president receiving 175,100 shares, representing 31.5% of the total incentive shares [2] - The second phase of the incentive plan aims for revenue growth of 25%, 53%, and 84% from 2024 to 2027, and net profit growth of 16%, 32%, and 45% during the same period [2] Group 2 - The revenue growth targets for the second phase are higher than those of the first phase, while the net profit growth targets are lower [2] - The company is expected to increase market investment to enhance brand awareness and accelerate revenue growth, which may lead to higher expenses [2] - During the 618 shopping festival, the company's brands ranked highly in various e-commerce platforms, indicating strong market performance [3] Group 3 - The company anticipates net profits of 780 million, 930 million, and 1.16 billion yuan for 2025 to 2027, with respective year-on-year growth rates of 24.3%, 20%, and 24.2% [3] - The earnings per share (EPS) are projected to be 1.94 yuan, 2.33 yuan, and 2.90 yuan for the same period, with corresponding price-to-earnings (PE) ratios of 48x, 40x, and 32x [3] - The investment recommendation remains "buy" due to the expected domestic substitution in the pet food industry and the company's overall competitive enhancement [3]
乖宝宠物(301498)：第二期股权激励计划落地 中高层激励更进一步