中钨高新拟8.2亿元，收购其第二大股东持有资产！“其中标的采矿权账面仅2139万元，估值飙至3.5亿元”

Core Viewpoint - The announcement reveals a high-premium related party transaction where Zhongtung High-tech plans to acquire a 99.9733% stake in Hunan Yuanjing Tungsten Industry Co., Ltd. from its second-largest shareholder, Minmetals Tungsten Industry Group Co., Ltd., for approximately 820 million yuan, reflecting a significant valuation increase of 170.27% [1][5]. Group 1: Transaction Details - The transaction involves a share transfer agreement with a valuation based on asset-based assessment, resulting in an estimated value of 820 million yuan, with an appraisal increment of approximately 520 million yuan [1][5]. - The assessed value of the mining rights for Yuanjing Tungsten is approximately 350 million yuan, significantly higher than its book value of 21.4 million yuan, marking an increase of about 15.5 times [1][8]. Group 2: Valuation Methodology - The valuation was conducted by Beijing Zhongqi Hua Asset Appraisal Co., Ltd., using both income and asset-based methods, with the asset-based method being selected for pricing [4][5]. - The net asset book value of Yuanjing Tungsten is around 300 million yuan, with the asset-based assessment yielding a value of approximately 820 million yuan, resulting in a valuation increase rate of 170.27% [5]. Group 3: Asset Breakdown - The significant increase in valuation is attributed to fixed and intangible assets, with fixed assets showing a book value of approximately 176 million yuan and an assessed value of about 320 million yuan, reflecting an increase rate of 81.48% [7][8]. - Intangible assets experienced a remarkable increase, with a book value of 44.88 million yuan and an assessed value soaring to approximately 420 million yuan, resulting in an increase rate of 829.43% [8]. Group 4: Resource Assessment - Yuanjing Tungsten currently holds one mining right, with a valid license until January 6, 2032, covering a specific mining area in Hunan Province [8][11]. - The assessment includes resources below the current mining license's depth limit, assuming future legal extensions for deeper resource extraction [11][12]. - The total resource reserves amount to approximately 40.36 million tons, with a tungsten metal content of about 154,500 tons, enhancing the company's self-sufficiency in tungsten resources [13].