怡合达(301029)：Q3毛利率同比大幅提升

Core Insights - The company reported a revenue of 736 million yuan for Q3 2025, representing a year-on-year increase of 17.52%, and a net profit attributable to shareholders of 136 million yuan, up 28.59% year-on-year [1] - For the first three quarters, the company achieved a revenue of 2.197 billion yuan, a year-on-year growth of 18.3%, and a net profit of 417 million yuan, reflecting a 27.16% increase year-on-year [1] - The growth is driven by the lithium battery and automotive sectors, with significant contributions from the newly launched South China Center Phase II project, which is expected to produce 4.2 million automated components annually [1] Financial Performance - The gross margin for Q3 2025 was 40.22%, an increase of 5.17 percentage points year-on-year, while the net margin was 18.44%, up 1.59 percentage points year-on-year [2] - For the first three quarters, the gross margin was 39.47%, a year-on-year increase of 4.03 percentage points, and the net margin was 19%, reflecting a 1.33 percentage point increase year-on-year [2] - The rise in gross margin is attributed to the recovery in profitability within the new energy sector, with a 7.53 percentage point increase in gross margin for new energy business in H1 2025 [2] International Expansion - The company's international strategy is progressing steadily, with accelerated overseas business development, including the establishment of subsidiaries in Japan and Vietnam [3] - There is a significant increase in market penetration in Southeast Asia and Japan, alongside a focus on high-growth sectors such as new energy, automotive, and semiconductors [3] - The company aims to transition from a standard parts supplier to a global industrial service provider, leveraging a one-stop platform approach for enhanced global supply and local collaboration [3] Profit Forecast and Valuation - The company maintains its net profit forecasts for 2025-2027 at 508 million, 616 million, and 773 million yuan, respectively, with corresponding EPS of 0.80, 0.97, and 1.22 yuan [4] - The average PE ratio for comparable companies in 2026 is projected at 29 times, down from 36 times in 2025, while the company is assigned a PE of 35 times for 2026, down from 43 times in 2025, resulting in a target price of 33.95 yuan [4]