GOLDEN SUN(SZ:300606) Xin Lang Zheng Quan·2025-10-30 10:32Core Viewpoint - Jintaiyang, established in 2004 and listed in 2017, is a leading supplier of precision polishing materials in China, with strong R&D capabilities and a full industry chain advantage, indicating high investment value [1] Group 1: Business Performance - In Q3 2025, Jintaiyang achieved a revenue of 424 million yuan, ranking 9th in the industry, below the top competitor Guojijingong's 2.296 billion yuan and the industry average of 696 million yuan [2] - The main business composition includes paper-based/fabric-based polishing materials at 164 million yuan (60.74%), intelligent CNC equipment and precision structural components at 66.86 million yuan (24.77%), and new polishing materials at 38.37 million yuan (14.22%) [2] - The net profit for the same period was 23.99 million yuan, ranking 8th in the industry, lower than the top competitor Luxin Chuangtou's 321 million yuan and the industry average of 31.47 million yuan [2] Group 2: Financial Ratios - As of Q3 2025, Jintaiyang's debt-to-asset ratio was 43.64%, higher than the previous year's 36.57% and the industry average of 33.33% [3] - The gross profit margin for Q3 2025 was 23.79%, down from 25.29% year-on-year and below the industry average of 25.53% [3] Group 3: Shareholder Information - As of September 30, 2025, the number of A-share shareholders decreased by 8.80% to 15,700, while the average number of circulating A-shares held per shareholder increased by 8.02% to 7,486.61 [5] - The top ten circulating shareholders saw changes, with Ping An New Xin Pioneer Mixed A exiting the list [5] Group 4: Future Outlook - Guotai Junan Securities has given Jintaiyang an "accumulate" rating, predicting EPS for 2025E-2027E to be 0.27, 0.39, and 0.53 respectively, with a target market value of 3.68 billion yuan and a target price of 26.60 yuan [5] - Key business highlights include a three-dimensional collaborative development model in materials, equipment, and processes, rapid progress in semiconductor polishing materials by the associate company Linghang Electronics, and significant growth potential in new polishing materials and intelligent CNC equipment [5]