L&K(SH:603929) Xin Lang Cai Jing·2025-10-30 17:01Core Viewpoint - Yaxing Integration is a leading player in high-end cleanroom engineering, focusing on the IC semiconductor sector and benefiting from both domestic and international growth drivers [1][6]. Business Performance - For Q3 2025, Yaxing Integration reported revenue of 3.109 billion yuan, ranking 7th among 20 companies in the industry, with the top company, China Metallurgical Group, achieving revenue of 335.094 billion yuan [2]. - The main business revenue composition includes cleanroom system integration engineering at 1.591 billion yuan (94.53%), other engineering construction at 52.633 million yuan (3.13%), equipment sales at 24.197 million yuan (1.44%), and other income at 15.162 million yuan (0.90%) [2]. - The net profit for the same period was 439 million yuan, ranking 2nd in the industry, with the industry average net profit being 315 million yuan [2]. Financial Ratios - As of Q3 2025, Yaxing Integration's debt-to-asset ratio was 62.21%, slightly down from 62.51% year-on-year, which is above the industry average of 61.18% [3]. - The gross profit margin for Q3 2025 was 21.76%, significantly up from 12.95% year-on-year, exceeding the industry average of 16.47% [3]. Shareholder Information - As of September 30, 2025, the number of A-share shareholders increased by 9.27% to 12,100, while the average number of circulating A-shares held per shareholder decreased by 8.48% to 17,600 [5]. - Notable changes among the top ten circulating shareholders include a decrease in holdings by Hong Kong Central Clearing Limited and an increase by Guangfa Small Cap Growth Mixed Fund [5]. Future Outlook - According to Guangfa Securities, Yaxing Integration's revenue is projected to reach 5.38 billion yuan in 2024, reflecting a year-on-year growth of 68.1%, with a compound annual growth rate (CAGR) of 34.5% from 2021 to 2024 [6]. - The net profit forecast for 2024 is 636 million yuan, showing a year-on-year increase of 121.7%, with a CAGR of 194.3% from 2021 to 2024 [6]. - The company is expected to maintain strong cash flow and has a competitive advantage in high-end cleanroom technology, with robust project experience and customer loyalty [6].