芯原股份的前世今生：戴伟民掌舵二十四年，一站式芯片定制服务营收占比高，收购扩张开启新篇

Core Viewpoint - Chip Origin Co., Ltd. is a leading semiconductor IP licensing and chip customization service provider, with a focus on self-developed semiconductor IP and a comprehensive one-stop service capability in chip design and manufacturing [1] Financial Performance - In Q3 2025, Chip Origin achieved revenue of 22.55 billion yuan, ranking 17th in the industry, significantly lower than the top competitor, OmniVision, which reported 217.83 billion yuan [2] - The net profit for the same period was -3.47 billion yuan, placing the company 47th in the industry, far behind OmniVision's 31.99 billion yuan [2] Financial Ratios - As of Q3 2025, the company's debt-to-asset ratio was 45.19%, which, despite a decrease from 51.05% year-on-year, remains above the industry average of 24.46% [3] - The gross profit margin for Q3 2025 was 34.95%, down from 42.52% year-on-year and below the industry average of 36.52% [3] Executive Compensation - Chairman and CEO Dai Weimin's compensation for 2024 was 4.6386 million yuan, a decrease of 656,100 yuan from 2023 [4] Shareholder Information - As of September 30, 2025, the number of A-share shareholders increased by 94.49% to 49,400, while the average number of circulating A-shares held per account decreased by 48.39% to 10,100 [5] Business Highlights - In Q3 2025, the company reported a record revenue of 12.81 billion yuan, with a quarter-on-quarter growth of 119.26% and a year-on-year growth of 78.38% [6] - The chip design business generated 4.28 billion yuan in revenue, with a remarkable quarter-on-quarter growth of 290.82% and a year-on-year growth of 80.23% [6] - The company’s order backlog reached a historical high of 32.86 billion yuan, marking the eighth consecutive quarter of high performance [6] - The company is focusing on AI and Chiplet development, with significant collaborations with major internet companies [6] Market Outlook - The company plans to acquire ZhiDian Semiconductor and Chip Technology, which is expected to enhance its IP and chip design capabilities [7] - The forecast for net profit is projected to improve from -1.68 billion yuan in 2025 to 3.55 billion yuan in 2027, with corresponding revenue estimates of 35.32 billion yuan in 2025 and 59.64 billion yuan in 2027 [6][7]