证券研究报告 | 首次覆盖报告 gszqdatemark 2025 06 11 年 月 日 芯原股份（688521.SH） 国产算力中坚力量，一站式定制化&IP 领军 一站式定制化&IP 领军，潜心研发致力未来。芯原股份主要服务为面向消 费电子、汽车电子、计算机及周边、工业、数据处理、物联网等广泛应用 市场所提供的一站式芯片定制服务（（24 年占比 68%）和半导体 IP 授权服 务（24 年占比 32%），公司 2024 年营收 23.22 亿元，截至 2025 年一季 度末，公司在手订单金额为 24.56 亿元，创公司历史新高，在手订单已连 续六季度保持高位。从新签订单角度，2025 年一季度公司量产业务新签 订单超 2.8 亿元，截至 2025 年一季度末量产业务在手订单超 11.6 亿元， 对公司未来的业务拓展及业绩转化奠定坚实基础。截至 2024 年，公司研 发人员达 1800 人，占比 89.37%，公司注重研发与人才培养，我们看好公 司的研发积累，进一步提升公司的收入水平，并在规模效应下摊薄费用率， 优化公司利润。 自研 ASIC 需求井喷，设计服务行业迎历史机遇。一站式芯片定制服务 是指向客户 ...

Investment Rating - The report assigns a "Buy" rating for the company, marking the first coverage of the stock [1]. Core Insights - The company leverages its proprietary semiconductor IP to lead in chip design and semiconductor IP licensing services, with a focus on AI hardware and software chip customization platforms [2][14]. - The company has initiated a Chiplet strategy, concentrating on AIGC and intelligent driving, which is expected to enhance its core competitiveness and profitability [9][51]. - The company has a robust order backlog, with over 1.16 billion yuan in hand orders for its one-stop chip customization services, indicating strong future business expansion potential [3][44]. Financial Performance - The company is projected to achieve revenues of 30.2 billion yuan in 2025, with a growth rate of 30%, and further growth in subsequent years [57]. - In 2024, the company reported a revenue of 23.22 billion yuan, a slight decrease of 0.7% year-on-year, while the net profit attributable to shareholders was a loss of 6.01 billion yuan, primarily due to a 31.7% increase in R&D expenses [21][22]. - The company has significantly increased its R&D investment, with expenses rising from 4.25 billion yuan in 2019 to 12.47 billion yuan in 2024, reflecting a compound annual growth rate of 24% [29]. Business Model and Strategy - The company has developed a comprehensive semiconductor IP matrix, including six core processor IPs and over 1,600 peripheral IPs, establishing itself as a leader in the industry [33][38]. - The one-stop chip customization service has seen rapid growth, with a 47.4% increase in revenue in 2024, indicating a strong market recognition and competitive positioning [42][44]. - The company is focusing on high-performance IP development for AIGC and intelligent driving applications, aiming to transition from a semiconductor IP licensor to a Chiplet supplier [51][52]. Market Position - The company ranks first in China and eighth globally in semiconductor IP licensing market share, showcasing its extensive technical coverage and commercial capabilities [38]. - The company has established a diverse customer base, including leading global chip design firms and cloud service providers, enhancing its brand competitiveness [45].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 103.67 [6][7]. Core Insights - The company is optimistic about the development opportunities brought by AIGC and Chiplet, which are expected to enhance its IP and custom chip service business. The successful progress of the private placement project will further strengthen its layout in AIGC and smart mobility Chiplet solutions, potentially opening new growth spaces for future performance [1]. - The company is making continuous investments in the AI sector, aiming to seize opportunities in the high-performance AI chip market. The demand for semiconductor IP and custom chip services is expected to grow due to advancements in AI technology. The company has established a strong market position, with its NPU IP being utilized by 72 clients across 128 AI chip models [2]. - The company is accelerating its Chiplet layout, transitioning its IP model towards Chiplet technology. This shift is driven by the industry's move from SoC to SiP, influenced by the slowdown of Moore's Law. The company is developing Chiplet solutions for AIGC and smart mobility, addressing the high-performance computing needs in sectors like autonomous driving and data centers [3]. Financial Forecast and Valuation - The report maintains the forecast for the company's net profit attributable to the parent company at RMB -1.05 million for 2025, RMB 0.13 million for 2026, and RMB 0.56 million for 2027. The valuation for the custom chip/IP licensing business is set at 12.0x and 30.0x for 2025, with a target price of RMB 103.67, reflecting a premium due to the company's competitive advantages in the HPC/AI sector [4].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 103.67 [6][4]. Core Viewpoints - The company is optimistic about the development opportunities brought by AIGC and Chiplet, which are expected to enhance its IP and custom chip service business [1]. - The company has made significant investments in the AI sector, aiming to capture the growing demand for high-performance AI chips driven by AIGC [2]. - The transition from SoC to SiP in the chip industry is being accelerated, with the company focusing on Chiplet technology to meet the needs of high-performance computing and smart transportation [3]. Summary by Sections Investment Rating - The target price is set at RMB 103.67, with a closing price of RMB 90.12 as of June 5 [7][6]. Financial Forecast and Valuation - The company forecasts net profits of RMB -1.05 million, RMB 0.13 million, and RMB 0.56 million for 2025, 2026, and 2027 respectively [4]. - The valuation for the custom chip/IP licensing business is set at 12.0x and 30.0x for 2025, with a target market value of RMB 51.925 billion [11]. Business Highlights - The company has established a strong competitive position in the AI sector, with its NPU IP being utilized by 72 clients across 128 AI chip models [2]. - The company is actively developing Chiplet solutions for AIGC and smart transportation, collaborating with leading firms in the AI sector [3].

Group 1 - The core viewpoint of the articles highlights a strong performance in the consumer electronics sector, with significant growth in revenue and profit for companies in the Shanghai market [1][2] - The China Securities Consumer Electronics Theme Index (931494) has shown strength, with the Consumer Electronics ETF (561600) rising by 2.33% and a turnover rate of 5.31% [1] - Key stocks such as Anker Innovations, Chipone Technology, and Xunwei Communication have seen gains exceeding 7%, indicating robust market activity [1] Group 2 - According to Dongfang Jincheng, the global consumer electronics market is expanding, with a recovery in smartphone retail and a rebound in PC sales, driven by AI and technological innovation [2] - The report from Tianfeng Securities emphasizes the potential of AI glasses, suggesting that the integration of AI features into smartphones will enhance market penetration [2] - The domestic consumer electronics industry is expected to continue its positive trend in 2025, supported by government subsidies and increased demand for localized components [2]

证券代码：688521 证券简称：芯原股份 芯原微电子（上海）股份有限公司 2024 年年度股东大会会议材料 二〇二五年六月 | 议案五附件 45 | | --- | 芯原微电子（上海）股份有限公司 2024 年年度股东大会会议须知 为了维护芯原微电子（上海）股份有限公司（以下简称"公司"）全体股东的 合法权益，确保股东大会的正常秩序和议事效率，保证大会的顺利进行，根据《中 华人民共和国公司法》（以下简称"《公司法》"）、《中华人民共和国证券法》（以 下简称"《证券法》"）、《上市公司股东会规则》以及《芯原微电子（上海）股份 有限公司章程》（以下简称"《公司章程》"）、《芯原微电子（上海）股份有限公 司股东大会议事规则》等相关规定，特制定本会议须知： 一、为保证本次大会的严肃性和正常秩序，切实维护与会股东或股东代理人 的合法权益，除出席会议的股东或股东代理人、公司董事、监事、高级管理人员、 见证律师及董事会邀请的人员外，公司有权依法拒绝其他无关人员进入会场。 二、出席会议的股东及股东代理人须在会议召开前 30 分钟到会议现场办理 签到手续，并请按规定出示股东账户卡或其他有效股权证明原件、身份证件或营 业执照/ ...

证券代码：688521 证券简称：芯原股份 公告编号：2025-020 芯原微电子（上海）股份有限公司 关于续聘会计师事务所的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 拟聘任的会计师事务所名称：德勤华永会计师事务所（特殊普通合伙） 一、拟聘任会计师事务所的基本情况 德勤华永具有财政部批准的会计师事务所执业证书，并经财政部、中国证监 会批准，获准从事 A 股企业审计业务。德勤华永已根据财政部和中国证监会《会 计师事务所从事证券服务业务备案管理办法》等相关文件的规定进行了从事证券 服务业务备案。德勤华永过去二十多年来一直从事证券期货相关服务业务，具有 丰富的证券服务业务经验。 德勤华永首席合伙人为付建超先生，2024 年末合伙人人数为 204 人，从业 人员共 5,616 人，注册会计师共 1,169 人，其中签署过证券服务业务审计报告的 注册会计师超过 270 人。 德勤华永 2023 年度经审计的业务收入总额为人民币 411 亿元，其中审计业 务收入为人民币 32 亿元，证券业务收入为人民币 6 ...

证券代码：688521 证券简称：芯原股份 公告编号：2025-021 芯原微电子（上海）股份有限公司 关于召开2024年年度股东大会的通知 本公司董事会及全体董事保证公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 一、 召开会议的基本情况 （一） 股东大会类型和届次：2024年年度股东大会 （二） 股东大会召集人：董事会 （三） 投票方式：本次股东大会所采用的表决方式是现场投票和网络投票 相结合的方式 （四） 现场会议召开的日期、时间和地点 召开日期时间：2025 年 6 月 17 日 14 点 00 分 召开地点：上海市浦东新区张江高科技园区松涛路 560 号张江大厦 20 楼芯 原股份会议室 （五） 网络投票的系统、起止日期和投票时间。 网络投票系统：上海证券交易所股东大会网络投票系统 股东大会召开日期：2025年6月17日 本次股东大会采用的网络投票系统：上海证券交易所股东大会网络投票 系统 网络投票起止时间：自2025 年 6 月 17 日 至2025 年 6 月 17 日 采用上海证券交易所网络投票系统，通过交易系统投票平 ...

Group 1 - The A-share market opened lower on May 27, with the AI index down by 0.1% and the related ETF, the Sci-Tech Board AI ETF (588930), down by 0.27% with a premium trading rate of 0.05% [1] - Among the constituent stocks of the Sci-Tech Board AI ETF, Chip Origin Co., Ltd. rose over 4%, China Post Technology increased over 3%, and Espressif Systems gained over 2% [1] - The Sci-Tech Board AI ETF closely tracks the Shanghai Stock Exchange Sci-Tech Board AI Index, which selects 30 large-cap companies involved in providing foundational resources, technology, and application support for AI [1] Group 2 - Major AI companies are accelerating the deployment of new models and applications, as seen in Google's I/O developer conference where multiple AI models and applications were launched [2] - The Gemini series of models was fully upgraded, with plans for deployment across various platforms including mobile phones, watches, cars, and TVs, enhancing terminal products [2] - OpenAI announced the Responses API for Agent development, which supports MCP, indicating a potential rapid improvement in AI Agent development efficiency and interaction capabilities [2] - Tianfeng Securities highlights the trend of AI integration into consumer devices, suggesting significant investment opportunities in China's AI sector by 2025 [2] - Huaxi Securities expresses optimism about the rapid development of AI, noting that companies that strategically invest in AI are likely to see accelerated performance growth [2]

Group 1: Chipone Technology - Chipone Technology has a low-power, high-performance chip design platform for AI/AR glasses and is focusing on optimizing and industrializing the I/R glasses technology platform [1] - Revenue growth rates for 2024 are projected to be significant in various sectors: 75.46% in data processing, 64.07% in computer and peripherals, and 37.32% in automotive electronics [1] - The company has shipped over 100 million integrated NPU IP AI chips, which are applied across multiple market sectors [1] - Chipone is advancing Chiplet technology and has achieved leadership in two key areas: generative AI on the cloud side and high-end intelligent driving [1] Group 2: Zhongmi Holdings - Zhongmi Holdings is shifting its international business model from relying on domestic manufacturers to collaborating directly with foreign end-users, partnering with renowned international manufacturers like Siemens and Elliott [2] - The company is managing accounts receivable through strict customer credit ratings, selecting quality clients, enhancing payment collection efforts, and establishing a comprehensive performance evaluation system for its sales personnel [2] - The international market for mechanical seals is approximately 40 billion RMB, with the Belt and Road Initiative countries accounting for about one-third of this market, primarily representing incremental business opportunities [2] - Zhongmi Holdings is the only domestic company with performance in nuclear main pump mechanical seals, although progress in the nuclear power sector remains limited [2]