IMDTECL(SZ:002128) Zhong Guo Dian Li Bao·2025-11-21 02:16Core Viewpoint - The restructuring of Inner Mongolia Electric Power Investment Co., Ltd. (Electric Power Investment) has been successfully completed, increasing its market capitalization from 40 billion to 60 billion yuan, marking a significant step in resource integration within the State Power Investment Corporation (SPIC) [1] Group 1: Restructuring Details - Electric Power Investment announced its restructuring plan on April 30, 2023, and officially disclosed the draft on May 19, 2023, with the final report released on November 14, 2023 [2] - The company plans to acquire 100% equity of Baiyinhu Coal Power Co., Ltd. for 11.149 billion yuan and raise up to 4.5 billion yuan from no more than 35 specific investors [2] - Post-restructuring, the largest shareholder's stake will decrease from 55.77% to 43.24%, while SPIC's Inner Mongolia Energy Co., Ltd. will become the second-largest shareholder with a 22.46% stake [2] Group 2: Financial Impact - Baiyinhu Coal Power's net asset value is assessed at 7.533 billion yuan, with an appraisal value of 10.998 billion yuan, reflecting a 46% increase [3] - Following the transaction, Electric Power Investment's total assets will rise from 54.979 billion yuan to 80.079 billion yuan, while total liabilities will increase from 14.989 billion yuan to 33.318 billion yuan, resulting in a rise in the debt-to-asset ratio from 27.26% to 41.61% [3] - For the first three quarters of 2023, Electric Power Investment reported revenue of 22.403 billion yuan, a year-on-year increase of 2.72%, but a net profit decline of 6.40% [3] Group 3: Performance Commitments - The restructuring includes performance commitments, ensuring that Baiyinhu Coal Power achieves a cumulative net profit of no less than 1.663 billion yuan during the commitment period [4] - If the transaction is completed in 2026, the profit commitments for the aluminum assets are set at 678 million yuan, 528 million yuan, and 526 million yuan for the respective years [4] Group 4: Strategic Advantages - The acquisition is expected to enhance Electric Power Investment's coal production capacity from 48 million tons to 63 million tons, a 31.3% increase [6] - Baiyinhu Coal Power's integration will strengthen the "coal-electricity-aluminum" synergy, enhancing the company's competitive edge in the industry [5][6] - Analysts predict that the acquisition could increase Electric Power Investment's annual net profit by approximately 1.867 billion yuan, representing a potential profit increase of over 30% [7] Group 5: Market Reaction and Valuation - Following the announcement of the asset restructuring, Electric Power Investment's stock price has risen over 62%, adding more than 20 billion yuan to its market capitalization [7] - Current estimates suggest that Electric Power Investment's intrinsic value could reach 94.375 billion yuan, indicating that the market's recognition of the company's value has room for improvement [8]