Core Viewpoint - The company, as one of Asia's largest integrated knitwear manufacturers, is expected to achieve a revenue CAGR of over 10% from 2025 to 2026, driven by improving trends among core clients such as Nike and Fast Retailing [1][2]. Client Trends - Recent improvements in Nike's operations and normalized inventory levels in North America suggest a strong order recovery, with expectations for healthy growth in orders by 2026 [1]. - Fast Retailing is guiding for a 10.3% revenue growth in FY2026, while Adidas continues to perform well, indicating strong order growth for the company [1]. - PUMA is currently in a transitional phase, with stable short-term orders anticipated, while other clients are expected to see healthy growth in order volumes [1]. Product Categories - The leisure category is projected to grow rapidly in 2025, with significant events like the Winter Olympics and World Cup in 2026 likely to accelerate growth in the sports category, although the proportion of leisure products may decrease compared to 2025 [1]. Long-term Capacity and Market Position - The company has consistently invested in long-term asset construction, leading to a unique integrated supply chain that is expected to enhance market share [2]. - By the end of 2024, the workforce is projected to reach 103,000, a 12% increase year-on-year, with further growth expected in 2025 [2]. - The company is expanding overseas capacity, particularly in Vietnam and Cambodia, which currently account for over 50% of garment production capacity, with plans to enter the Indonesian market [2]. Industry Growth Potential - The global and Chinese sportswear markets are expected to benefit from increasing penetration rates, providing long-term order demand growth for the company [2]. - The company is well-positioned to leverage its superior fabric development capabilities to enhance product collaboration with clients, strengthening competitive advantages [2]. Financial Projections - Revenue forecasts for 2025, 2026, and 2027 are estimated at 31.61 billion, 35.15 billion, and 39.07 billion yuan, reflecting year-on-year growth rates of 10.3%, 11.2%, and 11.1% respectively [3]. - Gross margins are projected to improve, with estimates of 27.4%, 28.2%, and 28.3% for the same years, as efficiency gains from new hires offset initial cost increases [3]. - Net profit forecasts for the same period are 6.47 billion, 7.45 billion, and 8.29 billion yuan, with net profit margins of 20.5%, 21.2%, and 21.2% respectively [3]. Investment Outlook - The company's stock performance has diverged from Nike's since Q2 2025, with expectations for a recovery in core client orders leading to a phase of capacity-driven growth and improved profitability in 2026 [4]. - The current stock price corresponds to a PE ratio of 12.4 times for 2026, with a reasonable target PE of 15 times, indicating a potential upside of approximately 20% [4].
申洲国际(02313.HK)：坚定长期主义 需求边际改善 龙头优势凸显