Core Viewpoint - Morgan Stanley reports that CICC (03908) has announced details of its share swap merger, highlighting the implied price-to-book ratios and reaffirming an "overweight" rating for CICC's H-shares with a target price of HKD 28.9 [1] Group 1: Merger Details - The implied price-to-book ratios based on Q3 2025 are as follows: CICC A-shares at 1.8 times, Dongxing Securities at 1.8 times (including a 26% premium), and Xinda Securities at 3.1 times [1] - The estimated dilution of net asset per share is limited to approximately 9%, with no additional financing plans announced [1] Group 2: Management Confidence and Synergies - Management expresses strong confidence in the synergy effects and rapid integration post-merger [1] - The merger is expected to double net capital, supporting more client-driven equity business and investment opportunities [1] Group 3: Financial Metrics and Growth - CICC's capital leverage ratio may increase from 12% to 20% post-merger, and the net stable funding ratio is also expected to improve, potentially reducing some bond financing costs [1] - The wealth management business is projected to benefit significantly, with an expected increase in client numbers by 51% to 14.7 million [1] - The number of branches is anticipated to rise by 78%, reaching 436, thereby strengthening CICC's presence in key regions such as Fujian, Zhejiang, and Guangdong [1]
大摩：重申中金“增持”评级 目标价28.9港元