Core Viewpoint - The company has successfully completed the acquisition of a 60% stake in Jiangsu Keda, making it a subsidiary and consolidating it into the company's financial statements. Additionally, the company has signed an agreement to acquire a 35% stake in Dongguan Liminda Electronic Technology Co., Ltd. for 875 million RMB, aiming to control 52.78% of the voting rights in the target company [1][3]. Group 1: Acquisition Details - The acquisition of Jiangsu Keda has been finalized, and it is now a controlled subsidiary of the company [1]. - The company will acquire a 35% stake in Dongguan Liminda for 875 million RMB, using self-raised funds, and will control 52.78% of the voting rights through a voting rights entrustment agreement [3]. - Liminda specializes in thermal management solutions for enterprise-level servers, with a strong technical foundation and a diverse product range [3]. Group 2: Financial Performance - Liminda reported a revenue of 271 million RMB and a net loss of 29.72 million RMB last year. For the first nine months of this year, it achieved a revenue of 486 million RMB and a net profit of 21.21 million RMB [4]. - The accounts receivable for Liminda surged from 94.25 million RMB last year to 282 million RMB by the end of Q3 this year, representing a threefold increase and accounting for 58% of the quarterly revenue [4]. - The net cash flow from operating activities for Liminda was -12.95 million RMB last year and -55.20 million RMB for the first nine months of this year [4]. Group 3: Valuation and Strategic Implications - The valuation report indicates that as of September 30, 2025, the total equity value of Liminda is estimated at 2.51 billion RMB, reflecting a significant increase of 2.44 billion RMB, with a valuation increase rate of 3,421.81% [6]. - The company believes that this acquisition will enhance its technical reserves and customer certifications in the server liquid cooling business, reduce development costs, and improve product validation cycles [6]. - The acquisition is expected to create strategic synergies with the company's existing server business, enriching its product matrix and enhancing the scale and profitability of its AI hardware server segment [6]. Group 4: Market Reaction - On December 22, the company's stock price increased by 3.98%, reaching 15.95 RMB per share, with a market capitalization of 116.5 billion RMB [7]. - Industry insiders express uncertainty regarding the company's ability to maintain Liminda's competitive advantages and fully realize the synergies from the acquisition [7].
领益智造溢价34倍并购,标的六成营收为应收款