紫光国微(002049)公司点评：完善功率半导体产品布局 开拓业务发展新动能

Group 1 - The company plans to issue shares at a price of 61.75 yuan per share to acquire 100% equity of Ruineng Semiconductor, aiming to enhance its power semiconductor industry chain and explore new business growth points [1] - The acquisition will allow the company to integrate its power semiconductor product matrix, quickly fill manufacturing gaps, and improve its semiconductor industry chain layout [1] - Post-acquisition, both parties can leverage their customer resource advantages and share sales channels, accelerating expansion in the industrial and automotive electronics sectors [1] Group 2 - The company is accelerating new product iterations, with high-performance products being delivered in bulk, and is expanding its user base in the FPGA and system-level chip sectors [2] - The aerospace market is expected to grow significantly, with the company actively advancing product development and validation, which will drive collaboration across multiple product lines [2] - The automotive electronics and eSIM businesses are anticipated to form a second growth curve for the company, with a new subsidiary established to focus on automotive electronics [2] Group 3 - The company's stock incentive plan will be implemented, with annual amortization costs projected for 2025-2029, and performance targets set for net profit growth from 2025 to 2028 [3] - The incentive plan aims to enhance employee motivation and support the company's sustained growth [3] Group 4 - Without considering the acquisition, the company expects net profits of 16.7 billion, 19.4 billion, and 24.3 billion yuan for 2025-2027, with corresponding EPS of 2.0, 2.3, and 2.9 yuan [4] - If the acquisition is included, the estimated valuation of Ruineng Semiconductor is around 2.2 billion yuan, leading to a projected total market value of approximately 79 billion yuan [4] - The company maintains a "recommended" rating, anticipating a recovery in the special industry sector and the gradual formation of the automotive electronics business as a second growth curve [4]