SIASUN(SZ:300024) Ge Long Hui·2026-03-04 12:50Core Conclusion - The company is expected to achieve revenues of 26.1 billion, 30.1 billion, and 34.8 billion yuan for the years 2025-2027, representing year-on-year growth of 13%, 15%, and 16% respectively. The net profit attributable to shareholders is projected to be 2.72 billion, 3.23 billion, and 3.73 billion yuan, with year-on-year growth of 17%, 19%, and 16% respectively, corresponding to current P/E ratios of 16.7, 14.0, and 12.1. The initial coverage gives a "buy" rating [1]. Group 1: Business Growth Drivers - The company benefits from the acceleration of electric vehicle (EV) transformation in Europe, with its battery box business contributing significantly to revenue growth. The European carbon emission policies are clear, and multiple countries are restarting EV subsidies, leading to an expected 3.86 million EV sales in Europe by 2025, a year-on-year increase of 31%, with a penetration rate of 29%, up by 6.3 percentage points [2]. - As the largest battery box supplier globally, the company has deep ties with major European brands such as Volkswagen, BMW, Renault, and Mercedes-Benz, positioning it to directly benefit from the accelerated transition to electric vehicles. Revenue from this segment is projected to reach 7.5 billion, 10.5 billion, and 14.1 billion yuan from 2025 to 2027, with year-on-year growth of 40%, 40%, and 35% respectively, becoming a core driver of future business growth [2]. Group 2: Strategic Expansion into New Areas - The company is expanding into emerging fields such as robotics, liquid cooling, and low-altitude economy to create a second growth curve. In robotics, it has formed a strategic partnership with Zhiyuan to collaborate on smart exteriors, wireless charging, joint assemblies, and flexible manufacturing solutions. Additionally, it has signed a strategic cooperation agreement with another robotics company to handle distribution and OEM in the European market [2]. - In the liquid cooling sector, the company has secured orders for immersion cooling tanks from a Taiwanese AI server manufacturer and is set to deliver related products within 2025. It has also established a joint venture with Fu Man Technology to jointly explore AI server liquid cooling systems [2]. - The company’s wholly-owned subsidiary, Minyi, has reached a strategic cooperation agreement focusing on airframe systems, rotor systems, and low-altitude operational training and maintenance [2].