TOSPO(603303) 德邦证券·2024-06-30 09:30Investment Rating - The report maintains a "Buy" rating for the company, with a target price based on the closing price of 11.48 CNY on June 28, 2024, corresponding to PE ratios of 12.06, 9.74, and 7.95 for the years 2024, 2025, and 2026 respectively [3][15]. Core Insights - The company is actively developing its automotive business, focusing on "automotive controllers + automotive lighting." It has successfully mass-produced automotive front headlight controllers (LDM) and has received project designation from NIO, indicating potential for accelerated growth in its automotive controller business [2][3]. - As a leading player in general lighting, the company is expected to gain greater advantages amid industry consolidation, with revenue projections of 54.88 billion CNY, 63.71 billion CNY, and 72.99 billion CNY for 2024, 2025, and 2026 respectively [3][7]. - The company has received project designation from NIO for customized development and supply of headlight controllers, with an estimated total project value of approximately 143 million CNY from 2025 to 2028 [6][17]. Financial Summary - The company’s revenue for 2023 is projected at 4.697 billion CNY, with a net profit of 376 million CNY. For 2024, revenue is expected to grow to 5.488 billion CNY, with a net profit of 454 million CNY, reflecting a year-on-year growth rate of 16.8% [3][11]. - The gross profit margin is expected to improve from 19.4% in 2023 to 19.7% in 2024, with net profit margins increasing from 8.0% to 8.5% over the same period [20]. - The company’s total assets are projected to increase from 5.596 billion CNY in 2023 to 5.985 billion CNY in 2024, with a debt-to-asset ratio decreasing from 36.6% to 33.9% [20].