Shanghai YanPu(605128) 中邮证券·2024-10-22 09:37Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company achieved revenue of 1.499 billion yuan in Q1-Q3 2024, representing a year-on-year increase of 46.97%. The net profit attributable to shareholders was 108 million yuan, up 70.51% year-on-year [3][4] - In Q3 2024, the company reported revenue of 511 million yuan, a year-on-year increase of 28.28% and a quarter-on-quarter increase of 22.25%. The net profit attributable to shareholders for the same quarter was 47 million yuan, reflecting a year-on-year increase of 46.01% and a quarter-on-quarter increase of 55.97% [3][4] - The company has established direct cooperation with leading new energy vehicle manufacturers and well-known OEMs in the automotive seat frame assembly sector, marking a significant breakthrough in its business model [4] - The domestic passenger car seat market is projected to be worth hundreds of billions, and the company is well-positioned to expand into the seat assembly sector due to its established expertise in seat frame components [5] Financial Projections - The company is expected to achieve revenues of 2.235 billion yuan, 3.168 billion yuan, and 3.979 billion yuan for the years 2024, 2025, and 2026, respectively. The net profit attributable to shareholders is projected to be 161 million yuan, 240 million yuan, and 318 million yuan for the same years [5][6] - The earnings per share (EPS) is forecasted to be 1.36 yuan, 2.03 yuan, and 2.69 yuan for 2024, 2025, and 2026, respectively, with corresponding price-to-earnings (P/E) ratios of 25, 17, and 13 times [5][6]