KINGLAI MATERIALS(300260) Guohai Securities·2024-10-27 15:05Investment Rating - The report maintains a "Buy" rating for the company [1][2][6] Core Views - The company achieved a revenue of 2.161 billion yuan in the first three quarters of 2024, representing a year-on-year growth of 9.35%. The net profit attributable to shareholders was 198 million yuan, up 17.63% year-on-year [2] - In Q3 2024, the company reported a revenue of 743 million yuan, a year-on-year increase of 4.92% and a quarter-on-quarter increase of 1.92%. However, the net profit attributable to shareholders decreased by 0.18% year-on-year and 20.05% quarter-on-quarter [2] - The gross margin for the first three quarters of 2024 was 25.00%, a decrease of 0.14 percentage points year-on-year, while the net margin increased by 0.63 percentage points year-on-year [2] Financial Performance Summary - Revenue Forecast: The company is expected to achieve revenues of 2.960 billion, 3.589 billion, and 4.337 billion yuan for 2024, 2025, and 2026 respectively, with growth rates of 9%, 21%, and 21% [4][6] - Net Profit Forecast: The projected net profits for the same years are 302 million, 411 million, and 545 million yuan, with growth rates of 28%, 36%, and 33% respectively [4][6] - Valuation Metrics: The current price corresponds to a PE ratio of 34, 25, and 19 for the years 2024, 2025, and 2026 respectively [2][4][6] Market Data - As of October 25, 2024, the company's stock price is 25.41 yuan, with a market capitalization of approximately 10.36 billion yuan [2][6] - The stock has shown a performance of 39.5% over the last month, 35.4% over the last three months, but a decline of 23.2% over the last year [2]