中科软：现金流持续改善，布局垂直AIGC模型应用

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is experiencing continuous improvement in cash flow and is strategically positioning itself in vertical AIGC model applications [1] - The revenue for 2024 is projected to be 41.24 billion yuan, with a year-on-year growth of 5.19%, while the net profit is expected to be 2.9 billion yuan, reflecting a year-on-year decline of 21.69% [1] - The report highlights that despite pressure on profit margins due to a downturn in downstream demand, effective cost control has been implemented, leading to improved cash flow [1] Financial Summary - Revenue (million yuan): - 2022A: 6,705 - 2023A: 6,503 - 2024E: 6,858 - 2025E: 7,343 - 2026E: 8,027 [1] - Net Profit (million yuan): - 2022A: 639 - 2023A: 655 - 2024E: 720 - 2025E: 832 - 2026E: 987 [1] - Earnings Per Share (yuan): - 2022A: 0.77 - 2023A: 0.79 - 2024E: 0.87 - 2025E: 1.00 - 2026E: 1.19 [1] - Cash Flow Per Share: - 2022A: 0.34 - 2023A: 0.24 - 2024E: 0.42 - 2025E: 0.68 - 2026E: 0.78 [1] - Return on Equity (ROE): - 2022A: 23% - 2023A: 20% - 2024E: 19% - 2025E: 18% - 2026E: 18% [1] - Price-to-Earnings (P/E) Ratio: - 2022A: 27.5 - 2023A: 26.8 - 2024E: 24.3 - 2025E: 21.1 - 2026E: 17.8 [1] - Price-to-Book (P/B) Ratio: - 2022A: 6.4 - 2023A: 5.4 - 2024E: 4.5 - 2025E: 3.9 - 2026E: 3.3 [1]