ZWSOFT(SH:688083) ZHONGTAI SECURITIES·2024-11-13 01:06Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is experiencing a mild recovery in the domestic market, with strong performance in its 3D business. The new version of its products has begun preliminary validation and promotion, leading to a year-on-year revenue increase of over 35% in the 3D segment. Despite challenges in domestic commercial business expansion, the company is expected to continue its excellent performance in overseas markets [1][2]. Financial Performance Summary - Revenue Forecasts: - 2022A: 601 million - 2023A: 828 million - 2024E: 917 million - 2025E: 1,081 million - 2026E: 1,290 million - Year-on-year growth rates: 2023A: 38%, 2024E: 11%, 2025E: 18%, 2026E: 19% [1][2] - Net Profit Forecasts: - 2023A: 61 million - 2024E: 82 million - 2025E: 116 million - 2026E: 173 million - Year-on-year growth rates: 2024E: 33%, 2025E: 41%, 2026E: 49% [1][2] - Earnings Per Share (EPS): - 2023A: 0.51 - 2024E: 0.68 - 2025E: 0.96 - 2026E: 1.43 [1][2] - Cash Flow and Profitability: - Operating cash flow is projected to increase from 85 million in 2023A to 233 million in 2026E. The net profit margin is expected to improve from 7.2% in 2023A to 13.4% in 2026E [2][3]. Market Position and Strategy - The company is focusing on optimizing internal management and cost control, which has led to a decrease in operating expenses. The management believes that the new product versions will capture more potential business opportunities, especially in the 3D product line [1][2]. - The company is also expected to maintain a competitive edge in the market due to its core technology and talent reserves, despite the ongoing challenges in the macroeconomic environment [1][2].