华润燃气:顺价塑造盈利拐点,评估城燃投资“气”机
CHINA RES GAS(01193) 广发证券·2025-01-23 03:14
[Table_Summary] 核心观点: | [Table_ 单位Finance] :港元亿元 | 2022A | 2023A | 2024E | 2025E | 2026E | | --- | --- | --- | --- | --- | --- | | 营业收入(亿元) | 943 | 1,013 | 1,021 | 1,056 | 1,095 | | 增长率( % ) | 20.7% | 7.3% | 0.8% | 3.4% | 3.7% | | EBITDA | 121 | 121 | 133 | 147 | 161 | | 归母净利润(亿元) | 47 | 52 | 50 | 57 | 63 | | 增长率( % ) | -26.0% | 10.4% | -4.0% | 12.8% | 11.7% | | EPS(元/股) | 2.05 | 2.26 | 2.17 | 2.44 | 2.73 | | 市盈率(P/E) | 14.3 | 11.3 | 12.3 | 11.0 | 9.8 | | ROE(%) | 11.8% | 13.0% | 11.8% | 12.4% | 13.0% | | E ...