Youngsun Intelligent(603901) 浙商证券·2025-02-12 00:23Investment Rating - The report maintains a "Buy" rating for the company [3] Core Insights - The establishment of a humanoid robot subsidiary is expected to open a second growth curve for the company, with a registered capital of 20 million yuan, focusing on the research, sales, and manufacturing of intelligent robots [1] - The demand for humanoid robots is anticipated to grow significantly, with a projected total demand of approximately 2.03 million units in the manufacturing and domestic service sectors in China and the US by 2030, representing a market space of about 318.5 billion yuan [1] - The company is a leader in intelligent packaging equipment, with core technologies in mechanical automation and intelligent control systems, which are highly compatible with humanoid robots [1] - The global packaging equipment market is expected to grow from 55.1 billion USD in 2023 to 77.7 billion USD by 2032, with a CAGR of 3.9%, positioning the company to benefit as a domestic leader [2] - The company is focusing on product upgrades, category expansion, and domestic substitution, which are expected to enhance its competitive moat [2] Financial Forecast and Valuation - Revenue projections for 2024-2026 are 3.33 billion, 3.965 billion, and 4.91 billion yuan, with year-on-year growth rates of 5.94%, 18.96%, and 23.86% respectively [4] - The net profit attributable to the parent company is forecasted to be 0.18 billion, 1.86 billion, and 2.70 billion yuan for the same period, with significant growth rates of -74%, 922%, and 45% respectively [4] - The corresponding P/E ratios are projected to be 284, 28, and 19 for 2024, 2025, and 2026 [4]