GEELY AUTO(00175) 东方证券·2025-02-13 06:04Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The new vehicle cycle is expected to significantly boost sales in 2024, with a projected total sales volume of 2.169 million units, representing a year-on-year growth of 27.4% [7] - The earnings per share (EPS) forecasts for 2024-2026 are adjusted to 1.43, 1.08, and 1.29 yuan respectively, with a target price set at 16.20 yuan (RMB) or 17.60 HKD [2][5] Financial Performance Summary - Revenue Forecasts: - 2022: 147,965 million yuan - 2023: 179,204 million yuan (21.1% YoY growth) - 2024: 224,632 million yuan (25.4% YoY growth) - 2025: 269,476 million yuan (20.0% YoY growth) - 2026: 316,008 million yuan (17.3% YoY growth) [4][10] - Net Profit Forecasts: - 2022: 5,260 million yuan - 2023: 5,308 million yuan (0.9% YoY growth) - 2024: 14,442 million yuan (172.1% YoY growth) - 2025: 10,884 million yuan (-24.6% YoY growth) - 2026: 12,948 million yuan (19.0% YoY growth) [4][10] - Profitability Ratios: - Gross Margin: - 2022: 14.1% - 2023: 15.3% - 2024: 15.6% - 2025: 15.6% - 2026: 15.6% [4][10] - Net Margin: - 2022: 3.6% - 2023: 3.0% - 2024: 6.4% - 2025: 4.0% - 2026: 4.1% [4][10] - Valuation Ratios: - Price-to-Earnings (P/E) Ratio: - 2022: 23.8 - 2023: 23.5 - 2024: 8.7 - 2025: 11.5 - 2026: 9.7 [4][10] Sales Performance Summary - In December 2024, the total sales volume reached 210,100 units, a year-on-year increase of 43.3% [7] - The company exceeded its annual sales target for 2024, achieving a cumulative sales volume of 1,669,000 units [7] - The sales of new energy vehicles in December 2024 reached 111,200 units, marking a year-on-year growth of 93.1% [7]