Workflow
清溢光电:国产替代正当时,掩模版龙头空间广阔-20250225
688138SQM(688138) 华金证券·2025-02-25 02:15

Investment Rating - The investment rating for the company is "Buy (Maintain)" [2][34]. Core Views - The company is positioned as a leading manufacturer of photomasks in China, with significant growth potential driven by domestic substitution trends and ongoing technological advancements [5][26]. - The company reported a revenue of approximately 916 million yuan in 2023, with 731 million yuan from the flat panel display sector and 144 million yuan from the semiconductor sector, indicating a strong market presence [5][26]. - The company is investing 3.5 billion yuan in new production facilities to enhance its capacity for high-precision photomasks and high-end semiconductor photomasks, which is expected to significantly boost its production capabilities and overall revenue [5][27][28]. Summary by Sections Company Overview - The company specializes in the research, design, production, and sales of photomasks, being one of the earliest and largest manufacturers in China [5][17]. - Its products are critical tools in the manufacturing processes of flat panel displays, semiconductor chips, touch screens, and circuit boards [5][24]. Market Position - The company ranks fifth globally in sales of flat panel display photomasks as of 2023, showcasing its competitive position in the market [17][20]. - The domestic photomask market is expected to grow, with the company poised to capture a larger share due to its established technology and production capabilities [5][26]. Financial Projections - Revenue projections for 2024-2026 are 1.16 billion yuan, 1.43 billion yuan, and 1.77 billion yuan, respectively, with year-on-year growth rates of 25.4%, 23.6%, and 23.4% [6][28]. - The expected net profit for the same period is projected to be 192 million yuan, 251 million yuan, and 336 million yuan, with corresponding P/E ratios decreasing from 41.9 to 24.0 [6][28]. Technological Advancements - The company has achieved mass production of high-precision photomasks for 8.6 generation TFT and 6 generation AMOLED/LTPS, and is advancing in the development of photomasks for 130nm-65nm processes [5][22][21]. - The ongoing development of new technologies and products is expected to fill gaps in the high-end photomask market, particularly in the AMOLED and MicroLED sectors [21][28]. Customer Base - The company serves a diverse range of clients in the flat panel display and semiconductor industries, including major players like BOE, Visionox, and Sanan Optoelectronics [24][25].