Workflow
利通科技(832225.BJ)

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [5]. Core Views - The company is recognized as a "small giant" in rubber hoses and assemblies, focusing on the research and development of polymer materials and expansion into multiple product areas. It is expected to achieve a net profit of 110 million yuan in 2024 [6][7]. - The company specializes in high, medium, and low-pressure rubber hoses and assemblies, with key products including steel wire wound hydraulic rubber hoses and steel wire braided hydraulic rubber hoses. It supplies well-known domestic engineering machinery manufacturers and has received API 17K product certification for its oil pipes [6][7]. - The company anticipates a revenue of 484 million yuan and a net profit of 110 million yuan for 2024, with an estimated basic earnings per share (EPS) of 0.87 yuan [6][8]. Summary by Sections Market Performance - The closing price as of March 11, 2025, is 15.55 yuan, with a market capitalization of approximately 1,973.59 million yuan and a circulating market value of 1,287.26 million yuan [3]. Financial Forecasts - The company expects revenues of 484 million yuan in 2024, with a slight decline of 0.32% year-on-year, followed by growth of 16.32% and 15.78% in 2025 and 2026, respectively [8]. - The projected net profits for 2024, 2025, and 2026 are 110 million yuan, 133 million yuan, and 158 million yuan, respectively, with corresponding EPS of 0.86 yuan, 1.04 yuan, and 1.24 yuan [8][10]. Business Growth - The company is expanding into urban underground pipeline management services and has initiated trial production of ultra-high pressure food sterilization equipment. This diversification is expected to enhance its growth prospects [6][7]. - The company plans to establish a research institute for polymer material recycling and special rubber products, which will support its development in the polymer materials sector [7].