Investment Rating - The investment rating for the company is "Outperform" (Maintain) [1] Core Views - The company is expected to achieve a revenue of 417 million yuan in 2024, representing a year-on-year increase of 44.15%, and a net profit attributable to shareholders of 83 million yuan, which is a 110.22% increase year-on-year [3] - The growth in the AI server market and the release of high-value new products are key drivers for the company's performance, leading to an upward revision of profit forecasts for 2024-2026 [3] - The continuation of the "old-for-new" subsidy policy for home appliances and the promising outlook for the server market are expected to drive growth in the sliding rail market [3] Financial Summary and Valuation Indicators - Revenue and net profit projections for 2024-2026 are as follows: - 2024E: Revenue of 417 million yuan (+44.15%), Net profit of 83 million yuan (+110.22%) - 2025E: Revenue of 487 million yuan (+16.8%), Net profit of 94 million yuan (+13.8%) - 2026E: Revenue of 591 million yuan (+21.2%), Net profit of 108 million yuan (+14.7%) [5][11] - Key financial ratios include: - Gross margin: 30.6% in 2024E, 29.8% in 2025E, 28.9% in 2026E - Net margin: 19.8% in 2024E, 19.3% in 2025E, 18.2% in 2026E - Return on equity (ROE): 26.7% in 2024E, 25.2% in 2025E, 23.9% in 2026E [5][12] Market Outlook - The server sliding rail sales volume is expected to grow significantly in Q3 2024, with the company expanding its customer base and increasing its global market penetration [4] - The company is also optimizing its workshop layout and purchasing equipment to increase production capacity, which is anticipated to further boost performance [4]
海达尔：北交所信息更新：家电+服务器市场前景广阔，预计2024年归母净利润同比+110%-20250316