TENCENT(TCEHY) 瑞银·2025-03-26 01:39Investment Rating - The report assigns a "Buy" rating for Tencent Holdings with a 12-month price target of HK502.00 [4][25]. Core Insights - Tencent is expected to benefit from AI advancements in its core businesses, particularly in online gaming, advertising, and cloud services. The integration of generative AI is enhancing content production and user experience in gaming, optimizing ad performance, and improving cloud service efficiency [2][3][8]. - The company is well-positioned for long-term growth through its Weixin ecosystem, which is seen as a trusted platform for Agentic AI, facilitating transactions and user engagement [3][8]. - The report highlights a robust revenue growth forecast, with revenues projected to increase from Rmb609,015 million in 2023 to Rmb735,186 million in 2025, reflecting a compound annual growth rate (CAGR) of approximately 10.5% [6]. Summary by Sections Financial Performance - Revenue projections show a steady increase from Rmb609,015 million in 2023 to Rmb916,840 million by 2028, with net earnings expected to rise from Rmb157,688 million in 2023 to Rmb347,008 million in 2028 [6]. - The report anticipates an EPS growth from Rmb16.41 in 2023 to Rmb38.21 in 2028, indicating strong profitability [6]. Market Position - Tencent's market capitalization is noted at HK602 billion), with a free float of 66% [4]. - The company has a significant user base of 1.4 billion on its Weixin platform, which enhances its competitive edge in the digital ecosystem [3]. Valuation Metrics - The report indicates an attractive valuation with a projected P/E ratio of 17x for 2025, based on a 13% EPS CAGR from 2024 to 2026 [8]. - Forecast returns suggest a price appreciation of 34.7% and a dividend yield of 1.0%, leading to an overall forecast stock return of 35.6% [9].