VeriSilicon(688521) 平安证券·2025-03-26 09:13Investment Rating - The investment rating for the company is "Recommended" [1][13]. Core Views - The company has received approval for a private placement project, which will enhance its technology matrix and support its growth in key areas such as AIGC, smart transportation, and graphics processing [4][8]. - The company is a leading domestic semiconductor IP provider, focusing on customized chip solutions and semiconductor IP licensing, with a diverse range of applications across consumer electronics, automotive electronics, and data processing [9][8]. Financial Summary - The company reported a revenue of 2,338 million yuan in 2023, with a projected slight decline to 2,323 million yuan in 2024, followed by growth to 2,980 million yuan in 2025 and 3,668 million yuan in 2026 [6][10]. - The net profit for 2023 was -296 million yuan, with further losses expected in 2024 at -605 million yuan, but a return to profitability is anticipated in 2026 with a net profit of 21 million yuan [6][10]. - The gross margin is projected to be 44.8% in 2023, slightly decreasing to 42.5% in 2024, and stabilizing around 42.4% to 42.7% in the following years [6][11]. Project Details - The company plans to raise up to 1.807 billion yuan through the private placement, with key projects including a Chiplet solution platform for AIGC and smart transportation, and a new generation of IP development for high-performance graphics processors and AI applications [8][9]. - The Chiplet project has a total investment of 1.089 billion yuan and aims to enhance the company's chip design capabilities and reduce costs for clients [8]. - The new IP development project is expected to require 719 million yuan and will focus on high-performance GPU IP and AI IP, further solidifying the company's market position [8]. Order and Revenue Outlook - The company has maintained a strong order backlog, with 2.406 billion yuan in orders as of the end of 2024, reflecting a 13% increase from the previous quarter [9]. - New orders signed in the fourth quarter of 2024 exceeded 940 million yuan, marking a significant increase compared to the first half of 2024 and the second half of 2023 [9].