EHang(EH) Zhao Yin Guo Ji·2025-03-31 05:28Investment Rating - The report maintains a "BUY" rating for EHang Holdings with an unchanged target price of US20.75 [3][21]. Core Insights - EHang has obtained the first-ever Operator Certificate (OC) for commercial operations of its pilotless passenger-carrying eVTOL aircrafts, which positions the company to conduct aerial tourism and air taxi services in Guangzhou and Hefei [1]. - The earnings forecast for 2025E and 2026E remains unchanged, reflecting confidence in the company's growth trajectory despite current losses [1]. Financial Summary - Revenue is projected to grow significantly from RMB 117 million in FY23A to RMB 1,646 million in FY27E, with year-on-year growth rates of 165.0% in FY23A and 288.5% in FY24A [2]. - Adjusted net profit is expected to improve from a loss of RMB 301.7 million in FY23A to a profit of RMB 246.4 million in FY27E [2]. - The company’s P/S ratio is forecasted to decrease from 81.2x in FY23A to 5.8x in FY27E, indicating a more favorable valuation as revenue increases [2]. Share Performance - The market capitalization of EHang is approximately US46 million over the past three months [3]. - The stock has shown a 1-month decline of 9.6% but a 6-month increase of 47.5%, indicating volatility in the short term but positive performance over a longer period [5]. Shareholding Structure - The largest shareholder is Huazhi Hu, holding 30.7% of the shares, which may influence company decisions and strategic direction [4]. Customer Orders - EHang has secured significant orders, with a total of 1,210 aircraft orders (195 delivered and 1,020 intent orders) from various customers, indicating strong demand for its eVTOL products [9].