卓胜微（300782）：短期盈利承压，期待高端市场放量

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative increase of over 15% compared to the CSI 300 index in the next six months [1][16]. Core Views - The company is experiencing short-term profit pressure but is anticipated to see growth in the high-end market [1][6]. - In 2024, the company achieved revenue of 4.487 billion yuan, a year-on-year increase of 2.48%, while the net profit attributable to shareholders decreased by 64.20% to 402 million yuan [4][5]. - The revenue from RF front-end modules has significantly increased, with the sales proportion rising from 36.34% in the previous year to 42.05% in 2024 [5][6]. Financial Performance Summary - Revenue and Profit Forecasts: - 2024 Revenue: 4.487 billion yuan - 2025 Revenue: 4.903 billion yuan (growth rate: 9.28%) - 2026 Revenue: 5.873 billion yuan (growth rate: 19.79%) - 2027 Revenue: 6.835 billion yuan (growth rate: 16.37%) - 2024 Net Profit: 402 million yuan - 2025 Net Profit: 543 million yuan (growth rate: 35.24%) - 2026 Net Profit: 926 million yuan (growth rate: 70.35%) - 2027 Net Profit: 1.354 billion yuan (growth rate: 46.30%) [7][8]. - Profitability Metrics: - Gross margin for 2024 was 36.27%, a decrease of 9.50 percentage points year-on-year [5]. - The company’s R&D expenses increased to 9.97 billion yuan, representing 22.22% of revenue, reflecting a strategic push towards industrialization [5][6]. - Market Position and Strategy: - The company has established a strong resource platform and is expanding in the high-end market, with significant advancements in its 6-inch filter production line and 12-inch IPD platform [6][7]. - The company aims to enhance its product matrix with high-value products, ensuring a strategic product closure [6][7]. Stock Data Summary - Total shares: 5.35 billion, circulating shares: 4.48 billion - Total market value: 38.648 billion yuan, circulating market value: 32.361 billion yuan - 12-month high/low price: 131 yuan / 58.61 yuan [3].