JINGXIN(002020) 光大证券·2025-04-10 11:09Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company's finished drug segment continues to grow, with revenue reaching 2.522 billion yuan in 2024, a year-on-year increase of 8.42% [2] - The innovative drug, Dazatinib, successfully entered the medical insurance directory, which is expected to drive rapid commercialization in 2025 [4] - The raw material drug segment experienced a revenue decline of 8.37% to 876 million yuan due to market fluctuations, while the medical device segment grew by 7.84% to 687 million yuan [3] Summary by Sections Financial Performance - In 2024, the company achieved operating revenue of 4.159 billion yuan, a year-on-year increase of 3.99%, and a net profit of 712 million yuan, up 15.04% [1] - The basic EPS for 2024 was 0.83 yuan, with operating cash flow of 726 million yuan, down 8.41% year-on-year [1] Revenue Breakdown - Finished drug revenue was 2.522 billion yuan, contributing significantly to overall growth [2] - Raw material drug revenue decreased to 876 million yuan, while medical device revenue increased to 687 million yuan [3] Profit Forecast and Valuation - The net profit forecast for 2025 and 2026 has been raised to 903 million yuan and 1.072 billion yuan, respectively, reflecting a 20% and 13% increase from previous estimates [4] - The company is positioned to enter a new development phase combining innovation and generics, supported by its strong product pipeline and market influence [4] Market Data - The current stock price is 13.37 yuan, with a total market capitalization of 11.512 billion yuan [6] - The company has a total share capital of 861 million shares [6]