Raytron(SH:688002) Minsheng Securities·2025-04-15 12:00Investment Rating - The report assigns a "Buy" rating for the company, recommending it based on its growth potential and market positioning [4][46]. Core Insights - The company achieved a revenue of 4.32 billion yuan in 2024, representing a year-over-year growth of 21.3%, with a net profit of 570 million yuan, up 14.8% year-over-year [1][4]. - The infrared thermal imaging business continues to grow rapidly, driven by strong demand in low-altitude and industrial sectors, with a revenue of 3.91 billion yuan in 2024, a 30% increase year-over-year [2][39]. - The company is expected to maintain a robust growth trajectory, with projected net profits of 733 million yuan, 897 million yuan, and 1.09 billion yuan for 2025, 2026, and 2027 respectively [4][46]. Financial Performance - In Q4 2024, the company reported a revenue of 1.17 billion yuan, a 30.1% increase year-over-year, although net profit decreased by 21.4% due to increased asset impairment losses [1][3]. - The gross margin for 2024 was 50.3%, a slight increase from the previous year, while the net margin decreased to 10.2% [1][26]. - The company’s total revenue has grown from 380 million yuan in 2018 to 43.2 billion yuan in 2024, with a compound annual growth rate (CAGR) of 28.7% [20][22]. Business Segmentation - The infrared thermal imaging segment is the primary revenue driver, contributing 39.1 billion yuan in 2024, while the microwave RF business generated 290 million yuan, a decline of 29.1% [2][39]. - Domestic revenue reached 3.23 billion yuan, a significant increase of 56.7%, while international revenue fell to 1.03 billion yuan, down 27.3% [2][22]. R&D and Market Position - The company has a strong focus on R&D, with 48.7% of its workforce dedicated to research and development, totaling 1,525 employees [34][38]. - The company has established itself as a leader in the infrared thermal imaging sector, continuously innovating and expanding its product offerings [12][16]. Valuation and Future Outlook - The current stock price corresponds to a price-to-earnings (PE) ratio of 34x for 2025, which is lower than the average PE of comparable companies [46][47]. - The company is expected to maintain a stable growth rate in its infrared thermal imaging business, with projected revenues of 47.55 billion yuan, 57.06 billion yuan, and 68.48 billion yuan for 2025, 2026, and 2027 respectively [39][41].