爱玛科技（603529）：2024Q4业绩快速增长，电动三轮车营收涨幅较明显

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved a total revenue of 21.606 billion yuan in 2024, representing a year-on-year increase of 2.71%, with a net profit attributable to shareholders of 1.988 billion yuan, up 5.68% [3][4] - In Q4 2024, the company reported a total revenue of 4.142 billion yuan, an increase of 15.69%, and a net profit of 434 million yuan, up 34.24% [3][4] - The electric three-wheeler segment showed significant revenue growth, with a year-on-year increase of 36.07% [4] Revenue Breakdown - For 2024, the company's revenue from electric bicycles, electric two-wheel motorcycles, electric three-wheelers, and accessories was 13.037 billion yuan, 5.214 billion yuan, 1.952 billion yuan, and 847 million yuan, respectively [4] - Domestic and overseas revenues were 20.976 billion yuan and 235 million yuan, respectively, with year-on-year growth of 1.92% and 3.82% [4] - The company’s revenue from distribution and direct sales was 20.641 billion yuan and 706 million yuan, respectively, both showing stable growth [4] Financial Performance - In Q4 2024, the company's gross margin was 19.53%, a decrease of 0.42 percentage points, while the net margin improved to 10.55%, an increase of 1.30 percentage points [5] - The financial expense ratio increased due to a decline in interest income from financial management and deposits [5] - The company expects to benefit from the old-for-new policy, which is likely to drive demand for electric bicycles and expand market size [6] Profit Forecast - The company forecasts net profits of 2.616 billion yuan, 3.207 billion yuan, and 3.852 billion yuan for 2025, 2026, and 2027, respectively, with corresponding EPS of 3.04 yuan, 3.72 yuan, and 4.47 yuan [6][8] - The projected PE ratios for the next three years are 13.86, 11.31, and 9.41 times [6][8]