Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company's automotive business shows strong growth sustainability, with emerging opportunities in energy storage and robotics expected to become new growth drivers [1][11] - The company reported a revenue of 826 million yuan for 2024, representing a year-on-year growth of 26.5%, and a net profit of 138 million yuan, up 21.2% year-on-year [8][9] - The company has a solid order backlog, ensuring strong performance sustainability, with a focus on the automotive thermal management sector [10] Financial Data and Profit Forecast - Total revenue projections for the company are as follows: 2023: 653 million yuan, 2024: 826 million yuan, 2025E: 1,078 million yuan, 2026E: 1,432 million yuan, 2027E: 1,757 million yuan, with respective year-on-year growth rates of 26.9%, 26.5%, 30.4%, 32.8%, and 22.7% [7][14] - The projected net profit for 2025 is 180 million yuan, with a corresponding PE ratio of 23 [11][14] - The company’s gross margin is expected to stabilize around 32% in the coming years, with a return on equity (ROE) projected to reach 27.1% by 2027 [7][11]
开特股份（832978）：汽车业务高增可持续性强，储能+机器人业务有望成新增长极