ADD(SH:603089) Xinda Securities·2025-04-27 00:23Investment Rating - The investment rating for Zhengyu Industrial (603089.SH) is not explicitly stated in the provided documents, but the report indicates a positive outlook on the company's performance and growth potential. Core Views - Zhengyu Industrial achieved a revenue of 2.3 billion yuan in 2024, representing a year-on-year growth of 31.0%, with a net profit attributable to the parent company of 70 million yuan, up 21.4% year-on-year [1] - The company is expected to continue its growth trajectory, with a projected net profit of 102 million yuan in 2025, reflecting a 42.6% increase [2][3] Summary by Relevant Sections Financial Performance - In Q4 2024, the company reported a revenue of 663 million yuan, a year-on-year increase of 37.2%, and a net profit of 25 million yuan, up 463.4% year-on-year [2] - The overall gross margin for 2024 was 24.1%, slightly down by 0.44 percentage points year-on-year, while the net profit margin improved to 4.0%, an increase of 0.51 percentage points [1] Business Segments - The shock absorber segment generated revenue of 1.64 billion yuan, a year-on-year increase of 32.1%, with a gross margin of 23.4% [2] - The engine sealing segment achieved revenue of 430 million yuan, up 20.2% year-on-year, with a gross margin of 34.5% [2] - The rubber shock absorber segment saw revenue of 200 million yuan, a significant increase of 50.4% year-on-year, turning profitable with a gross margin of 11.6% [2] Research and Development - The company has maintained a focus on R&D, with a commitment to developing advanced products such as rubber vibration dampers and electronically controlled shock absorbers [2] Earnings Forecast - The forecast for net profit attributable to the parent company is 102 million yuan for 2025, 114 million yuan for 2026, and 140 million yuan for 2027, with corresponding EPS of 0.46 yuan, 0.51 yuan, and 0.63 yuan respectively [2][3]