SED(SZ:000032) Soochow Securities·2025-04-28 08:51Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 67.39 billion yuan for 2024, representing a year-on-year increase of 19.73%, while the net profit attributable to the parent company was 330 million yuan, showing a slight increase of 0.03% year-on-year [1] - In Q1 2025, the company experienced a revenue decline of 18.41% year-on-year, amounting to 12.55 billion yuan, and reported a net loss of 34 million yuan, indicating a shift from profit to loss, which aligns with market expectations [1] - The company is focusing on self-developed products, and its cloud business is expected to accelerate [1] Financial Summary - The total revenue forecast for 2023A is 56.28 billion yuan, with a projected increase to 67.39 billion yuan in 2024A, and further growth to 68.05 billion yuan in 2025E [9] - The net profit attributable to the parent company is forecasted to be 329.64 million yuan in 2023A, with a slight increase to 329.73 million yuan in 2024A, and a significant rise to 445.96 million yuan in 2025E [9] - The latest diluted EPS is projected to be 0.29 yuan in 2023A, increasing to 0.39 yuan in 2025E and reaching 0.67 yuan by 2027E [9] - The company’s P/E ratio is expected to decrease from 76.53 in 2023A to 33.18 by 2027E, indicating improving valuation metrics over time [9] Business Performance - The high-tech industry engineering service revenue for 2024 is expected to reach 62.97 billion yuan, reflecting a year-on-year growth of 21.66%, with a gross margin of 9.1% [8] - The digital and information services revenue is projected to be 2.06 billion yuan in 2024, down 7.02% year-on-year, but with an improved gross margin of 34.64% [8] - The company has made significant advancements in AI applications and cloud services, including the launch of various AI models and cloud projects for government and enterprise clients [8]