Investment Rating - The investment rating for CITIC Bank is "Buy" [5] Core Views - CITIC Bank's Q1 2025 report indicates accelerated asset expansion but a decline in net interest margin, with other non-interest income dragging down overall performance [1][2] - Revenue for Q1 2025 decreased by 3.7% year-on-year, while net profit attributable to shareholders grew by 1.7%, reflecting a slowdown compared to 2024 [2][5] - The bank's total assets increased by 8.7% year-on-year, with loans growing by 5.1% and bond investments by 9.4% [2][3] Summary by Sections Revenue Overview - CITIC Bank's Q1 2025 revenue decreased by 3.7% year-on-year, with a 7.5 percentage point decline in growth rate compared to 2024 [2] - The main drivers for revenue were asset expansion and provisioning support, while net interest margin decline and trading income volatility were significant detractors [2] - Non-interest income saw a 26.6% year-on-year decline, marking a 46.3 percentage point slowdown compared to the end of 2024 [2] Interest Margin - The net interest margin for Q1 2025 was 1.61%, down 10 basis points from the previous quarter, with asset yield decreasing by 25 basis points to 3.31% [3] - The cost of liabilities decreased by 15 basis points to 1.74%, primarily due to adjustments in deposit rates [3] Asset Quality - The non-performing loan ratio remained stable at 1.16% at the end of Q1 2025, while the attention loan ratio increased slightly to 1.68% [4] - The bank's provisioning coverage ratio was 207%, down 2.3 percentage points from the end of 2024 [4] Profit Forecast and Valuation - The forecast for net profit attributable to shareholders for 2025-2027 is expected to grow by 0.6%, 3.0%, and 4.9% respectively, with a target price of 9.31 CNY per share, indicating a potential upside of 29% from the current price [5]
中信银行(601998):扩表提速,息差下行