Guoxin Securities·2025-04-30 07:31Investment Rating - The investment rating for the company is "Outperform the Market" [6] Core Views - The company reported a slight decline in performance with a revenue of 83.75 billion yuan, down 3.1% year-on-year, and a net profit of 37.29 billion yuan, down 2.1% year-on-year. The annualized ROAA and ROAE were 1.21% and 14.13%, respectively, both showing a decline compared to the previous year [1][2] - Net interest income showed positive growth at 1.9% year-on-year, while other non-interest income decreased significantly, impacting overall revenue [1] - The net interest margin was reported at 1.91%, with a year-on-year decline of 11 basis points. The total assets reached 12.53 trillion yuan, with loans and deposits growing by 3.4% and 2.5%, respectively [2] - The wealth management segment showed strong growth, with retail AUM reaching 15.57 trillion yuan, up 4.3% year-to-date, and wealth management fee income increasing by 10.5% year-on-year [3] - Asset quality remained stable, with a non-performing loan ratio of 0.94% and a provision coverage ratio of 410% [3][4] Financial Summary - The company forecasts net profits of 150.8 billion yuan, 158.1 billion yuan, and 169.1 billion yuan for 2025, 2026, and 2027, respectively, indicating growth rates of 1.6%, 4.9%, and 7.0% [4][5] - The projected earnings per share (EPS) for 2025 is 5.76 yuan, with a price-to-book (PB) ratio of 0.92x [5][11] - The company’s total assets are expected to grow from 11.03 trillion yuan in 2023 to 15.52 trillion yuan by 2027, reflecting a compound annual growth rate [11]