donghua test(SZ:300354) Guoyuan Securities·2025-04-30 09:45Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [5]. Core Insights - The company achieved a revenue of 502.2 million yuan in 2024, representing a year-on-year growth of 32.79%. The net profit attributable to shareholders was 121.88 million yuan, up 38.90% year-on-year [1]. - In Q1 2025, the company reported a revenue of 109 million yuan, a slight increase of 4.25% year-on-year, with net profits of 29 million yuan, reflecting a year-on-year growth of 5.64% [1]. - The company benefits from strong market demand, supportive national policies, enhanced R&D capabilities, and stable customer relationships, contributing to steady revenue growth [2]. Financial Performance - The gross margin for 2024 was 66.37%, an increase of 0.90 percentage points year-on-year, while the net profit margin was 24.27%, up 1.07 percentage points [3]. - The company’s R&D expense ratio was 12.22% in 2024, indicating a commitment to maintaining its core competitiveness through continuous investment in research and development [3]. Business Development - The company has developed a complete product line for its custom measurement and control systems, and has introduced high-performance sensors that break the monopoly of imported technologies [4]. - The six-dimensional force sensor is currently in small-batch trial production, with potential benefits expected from the growth of humanoid robots [4]. Profit Forecast - The company is projected to achieve revenues of 666.78 million yuan, 857.94 million yuan, and 1.08764 billion yuan for the years 2025, 2026, and 2027, respectively. The net profit attributable to shareholders is expected to be 169.12 million yuan, 224.72 million yuan, and 293.97 million yuan for the same years [5].