ZPEC(603619) Tianfeng Securities·2025-05-02 02:23Investment Rating - The report maintains an "Accumulate" rating for the company [5] Core Views - In 2024, the company is expected to achieve an operating revenue of 4.14 billion yuan, representing a year-on-year growth of 10.8%, while the net profit attributable to the parent company is projected to be 730 million yuan, a decrease of 10.6% due to increased financial expenses from currency exchange and interest costs [1] - In Q1 2025, despite a decline in Brent crude oil prices, the company achieved a net profit of 230 million yuan, reflecting a year-on-year increase of 33.0% due to its integrated capabilities [1] - The company signed development contracts for oil and gas blocks in Iraq, with significant geological reserves identified [2] Financial Performance and Forecast - The company’s revenue is projected to grow from 3.73 billion yuan in 2023 to 8.26 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 23% [4] - The net profit attributable to the parent company is expected to increase from 809.88 million yuan in 2023 to 1.76 billion yuan in 2027, with a notable growth rate of 74.81% in 2025 [4] - Earnings per share (EPS) are forecasted to rise from 1.75 yuan in 2023 to 3.82 yuan in 2027 [4] Production and Cost Analysis - In 2024, the company’s crude oil production is estimated at 655,000 tons, with a sales revenue of 1.93 billion yuan from domestic crude oil sales [2] - The average realized price for crude oil is calculated at 3,368 yuan per ton, equivalent to 67.7 USD per barrel, while the unit cost for domestic crude oil operations is 1,407 yuan per ton, or 28.3 USD per barrel [2] Strategic Developments - The company’s subsidiary signed contracts for the development of the EBN and MF blocks in Iraq, with substantial oil reserves identified [2]