Willsemi(603501) 长江证券·2025-05-02 08:18Investment Rating - The investment rating for the company is "Buy" and is maintained [8] Core Views - The company reported a revenue of 6.472 billion yuan in Q1 2025, representing a year-on-year growth of 14.68%. The net profit attributable to shareholders was 866 million yuan, up 55.25% year-on-year, while the net profit excluding non-recurring items was 848 million yuan, reflecting a 49.88% increase year-on-year and an 11.11% increase quarter-on-quarter. The gross margin for Q1 2025 was 31.03%, showing a significant improvement with a 2 percentage point increase quarter-on-quarter [2][6][12] Summary by Sections Company Performance - The revenue growth in Q1 2025 was primarily driven by high demand in the automotive, IoT, machine vision, and medical sectors, where the company's CIS products have higher gross margins. The effective allocation of wafer manufacturing capacity also contributed to the improvement in gross margins. The company maintained good control over operating expenses, leading to a net profit margin that exceeded expectations [12] Future Outlook - For the full year of 2025, the automotive CIS and analog products are expected to experience rapid growth due to the expansion of industry demand driven by automotive intelligence. The company is well-positioned to benefit from the trend of localizing global supply chains amid tariff uncertainties, with a potential increase in market share due to rapid product technology iterations. Additionally, the IoT market is expected to grow rapidly, supported by new consumer hardware such as action cameras and AI glasses, where the company holds a dominant share among key clients [12] Long-term Growth Potential - The company is developing a comprehensive semiconductor blueprint through organic growth and acquisitions, covering CIS, TDDI, discrete devices, power management ICs, and LCOS. The automotive CIS segment, characterized by high average selling prices and growth rates, is expected to continue contributing to revenue growth. The company aims to expand its application areas and product lines, potentially leading to the development of flagship products in automotive, VR/AR, and IoT sectors. EPS forecasts for 2025-2027 are 3.70 yuan, 4.67 yuan, and 5.75 yuan, respectively [12][16]