BIEM(SZ:002832) Tianfeng Securities·2025-05-05 09:15Investment Rating - The investment rating for the company is "Buy" with a target price set at 16.48 CNY [5][16]. Core Views - The company is implementing a youth-oriented strategy to reshape its brand image, transitioning from being recognized as the "first association brand in golf" to a multi-brand strategy in the apparel sector [3]. - The company has reported a revenue of 1.3 billion CNY in Q1 2025, a year-on-year increase of 1%, while the net profit attributable to shareholders decreased by 8% to 300 million CNY [1]. - The company plans to distribute a cash dividend of 5 CNY per 10 shares, totaling 290 million CNY, with a payout ratio of 37% [1]. Financial Performance Summary - For the year 2024, the company achieved a revenue of 4 billion CNY, a 13% increase year-on-year, with a net profit of 800 million CNY, down 14% [1][4]. - The company's revenue channels include: 1. Direct sales revenue of 2.6 billion CNY in 2024, up 7% year-on-year, with a gross margin of 81% [1]. 2. Franchise revenue of 1.1 billion CNY, up 24% year-on-year, with a gross margin of 70% [1]. 3. E-commerce revenue of 300 million CNY, up 35% year-on-year, with a gross margin of 75% [1]. - The company has adjusted its profit forecast for 2025-2027, expecting revenues of 4.2 billion CNY, 4.4 billion CNY, and 4.8 billion CNY respectively, with net profits of 820 million CNY, 880 million CNY, and 960 million CNY [4]. Market Position and Strategy - The company is focusing on establishing a multi-brand portfolio, which includes brands like CARNAVAL DE VENISE, KENT & CURWEN, and CERRUTI 1881, to strengthen its position in the segmented apparel market [3]. - The appointment of youth actor Ding Yuxi as the brand ambassador reflects the company's commitment to engaging with younger consumers and promoting a trendy lifestyle [3].