KINGFA(SH:600143) Guohai Securities·2025-05-05 13:30Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The modified plastics and specialty engineering plastics sectors have shown remarkable performance, leading to significant improvements in the company's financial results for 2024, with a revenue of 60.5 billion yuan, a year-on-year increase of 26%, and a net profit attributable to shareholders of 0.825 billion yuan, a year-on-year increase of 160% [2][3] - The company has effectively enhanced its operational quality through upstream and downstream integration in the green petrochemical sector, optimizing product structure and steadily improving capacity utilization [2] Financial Performance Summary - In 2024, the modified plastics segment achieved revenue of 32.1 billion yuan, a year-on-year increase of 19%, with a gross margin of 22.1% [3] - The new materials segment generated revenue of 3.7 billion yuan, a year-on-year increase of 16%, with a gross margin of 15.8% [3] - The green petrochemical segment reported revenue of 11.4 billion yuan, a year-on-year increase of 22%, although it had a negative gross margin of -6.4% [3] - The medical health segment achieved revenue of 0.056 billion yuan, a year-on-year increase of 46%, but with a gross margin of -34.2% [3] - In Q1 2025, the company reported revenue of 15.7 billion yuan, a year-on-year increase of 49%, and a net profit of 0.25 billion yuan, a year-on-year increase of 138% [4][7] Segment Performance Summary - The modified plastics segment's sales volume increased by 21% to 2.55 million tons in 2024 [3] - The new materials segment's sales volume increased by 33% to 240,000 tons in 2024 [3] - The green petrochemical segment's sales volume increased by 12% to 1.54 million tons in 2024 [3] - The medical health segment's sales volume increased by 46% in 2024 [3] Future Projections - The company is projected to achieve revenues of 64.6 billion yuan, 73.7 billion yuan, and 82.8 billion yuan for the years 2025, 2026, and 2027, respectively [9] - The net profit attributable to shareholders is expected to be 1.366 billion yuan, 1.820 billion yuan, and 2.337 billion yuan for the years 2025, 2026, and 2027, respectively [9] - The company is recognized as a leader in the modified plastics industry, with continuous growth in sales volume for modified and specialty engineering plastics [8]